Premium Essay

Incremental Analysis

In: Business and Management

Submitted By brandy955
Words 286
Pages 2
Assume that AT, Inc. plans to produce and sell 80,000 calculators next year to be sold at $7 each. Management is considering raising the selling price to $8 per unit, but this is likely to cause the sales volume to drop to 76,000 units. Since both units and selling price will change, you must consider both changes as part of the incremental revenue. The incremental approach determines the difference between old and new revenue: Original revenue: 80,000 x $7 $560,000
Adjusted revenue: 76,000 x $8 608,000
Incremental revenue $48,000

Assume that the variable cost per unit is $4 for AT, Inc. and fixed costs are $100,000. The relevant variable cost is the difference between the total variable costs in both alternatives. There will be a cost savings for variable costs because fewer units will be sold. Because fixed costs remain the same at all levels of activity, there is no change to fixed costs.
The relevant variable cost is $4 per unit. The number of units will decrease given that 4,000 fewer units (80,000 - 76,000) will be sold. Instead of additional costs, there will be a cost savings:

Variable cost savings: (80,000 - 76,000) x $4 $16,000

Therefore
Original revenue: 80,000 x $7 $560,000
Adjusted revenue: 76,000 x $8 608,000 Incremental revenue +$48,000
Variable cost savings: (80,000 - 76,000) x $4 + 16,000
Incremental increase in profit +$64,000

The net effect of the changes is an increase in profit of $64,000. As we can see here, the incremental analysis did not determine the total profit under either alternative. Only the relevant amounts were…...

Similar Documents

Premium Essay

Incremental Analysis

...Incremental analysis, also known as marginal or differential analysis, is one of the methods used by managers in decision making. It involves choosing between alternatives based on revenue differences, cost differences and cost saving differences. While undertaking incremental analysis, the three different costs to be considered are sunk costs, relevant costs and opportunity costs. Sunk costs are those which are not relevant for decision making. They are incurred indifferent to the alternative course of action. Relevant costs are those which need to be considered for decision making. They vary between the alternatives. Opportunity costs is the cost of choosing one alternative over the other. There are three different types of incremental analysis – present worth analysis, cash flow analysis and rate of return analysis. Cash flow analysis: · First step is to identify the incremental after tax cash flows for all alternatives. · When determining the above, only relevant costs are to be taken · Consider the cost of opportunity of not choosing the other alternative · Overhead costs which are fixed should not be allocated · Changes in net working capital (Current Assets – Current Liabilities) should be included · Depreciation is a non cash expense. However, the tax effect of the same should be considered if tax rates are applicable · Second step is to discount the cash flows using an appropriate discounting rate...

Words: 345 - Pages: 2

Premium Essay

Breakeven Analysis

...variable, semi-fixed and fixed costs are summarized in the “Monthly Incremental Cost Data” (Table 3). Additionally, if the clinic were to close, HSA determined that there would be major consequences for Columbia Memorial. The walk-in clinic facility was leased on a long-term basis; meaning closing the clinic would require Columbia to pay a cancellation penalty of three month’s rent or $37,500. Also, Columbia Hospital’s major competitor, Baptist Hospital, just recently bought the city’s largest primary care group practice and plans to acquire more. The new primary care practice will bring in referrals to Baptist Hospital while taking away possible volume from Columbia. In order to calculate the profitability of the other two options decided by the CEO, HSA's financial consulting team performed a break even analysis along with profit-loss statements based off of the historical financial data. Data Collection Primarily, the financial consulting team gathered information from the historical financial statements supplied by Brent Williams and Columbia Memorial Hospital. These financial statements included data from 2009 and January and February of 2010(See Table 1).This data was found to be useful in determining recommendations to Mike Reynolds, CEO, and Brent Williams. To perform the breakeven analysis, the average total data from the historical financial statements was used. (See Table 2) Data Analysis Gathering the average historical financial data......

Words: 1125 - Pages: 5

Premium Essay

Case Analysis

...pesos by discounting incremental peso cash flows at a peso discount rate. How this NPV should be translated into Euros? Assume expected future inflation for France is 3% per year. 1.1. Review principles of estimating project cash flows. Suggested reading: Ch. 9 “Capital Budgeting and Cash Flow Analysis” in “Contemporary Financial Management”, 11th ed. by Moyer, McGuigan, and Kretlow. a. Project Net Investment (NINV): NINV=Capital Expenditure-ATSVold , where ATSVold = After-Tax Salvage Value of the old equipment. ATSVold=MVold+BVold-MVoldt , where MVold = Market Value of the old equipment;BVold = Book Value of the old equipment; t = tax rate; BVold-MVoldt = tax gains. b. Project Net Cash Flows (NCF): NCF=∆R-∆O-∆D1-t+∆D-∆NWC, where R = Revenues; O = Operating Costs; D = Depreciation, NWC = Net Working Capital; t = the tax rate. In Case 1, R = 0; NWC = 0. Therefore, NCF=-∆O-∆D1-t+∆D, or NCF=-∆O1-t+t∆D, where t∆D is the depreciation tax shield. c. Specifics of Case 1: i. -∆O = Incremental Cost Savings; -∆O1-t= Incremental Cost Savings after tax ii. ∆D=DNew-DOld, where DNew = Depreciation of the new equipment; DOld = Depreciation of the old equipment. Thus, the depreciation tax shield includes two components: t∆D=tDNew-tDOld, where tDNew = depreciation tax shield of the new equipment; tDOld = depreciation tax shield of the old equipment 1.2. To estimateannual incremental peso cash......

Words: 871 - Pages: 4

Premium Essay

Incremental Innovation in Technology, Advantages and Disadvantages.

...Incremental Innovation in Technology, Advantages and Disadvantages. Introduction: The objective of this paper is to examine the techniques related to incremental technological innovation in light of its advantages and disadvantages. Many studies focus on techniques of speeding up the cycle of product design. However, the fastest and most effective way to speed up the introduction of a product is to execute an incremental improvement – to an existing produce - that could serve a new and particular need. On the other side of the spectrum, there is what is called the megaproject. A project that starts out with over-the-top ambitious objectives, it requires almost extraordinary effort to accomplish, it demands enormous financial budgets, it typically runs over time and misses many deadlines, and at the end, few examples make a splash and many are written as “tax deductions”. While these heroic projects make good news stories, they do not always make money. They can fail very dramatically and expensively. Since these failures do not make such good new stories, we hear less about them, and overestimate the success rate of megaprojects. We underestimate the importance and value of incremental programs and mislead ourselves about the true risk of the megaproject. We need to look more carefully at these two approaches. Therefore, the opinion expressed here is that the incremental innovators are in fact the unsung heroes of product development. In examining the advantages...

Words: 3981 - Pages: 16

Free Essay

Apple Analysis

...Apple: Incremental Innovation and Impending Obsolescence. From the humble beginnings of a portable music player to the empire we know today of phones, computers, music players, games systems and of course, if they don’t have it, ‘there’s an App for that’ – Apple Inc. is an innovative force to be reckoned with in the current portable communications and entertainment industry. It owes this success to constant, incremental changes made to its products over the course of many years – closed innovation allowing them to fend off all comers while delivering something unique to the market. It started in 2001, when the first iPod music player – Mac compatible only – was released. Sales were slow, through analysis of the sales, market transition and the wants and needs of the consumer Apple determined that through development of Windows-compatible iTunes software they could increase their market share. This product (service) development enabled Apple to establish a presence within the market dominated by Microsoft at the time, while not directly threatening their market share. Apple exclusive formats were offered through iTunes, which was at the front of the commercial market in licensed online music distribution, such as .AAC, Quicktime Movie (.mov) and Apple Lossless (an FLAC clone) enticed users to make the switch from their MP3 players to the iPod. This was followed up by multiple hardware innovations, incremental changes in design and product functionality, from...

Words: 1286 - Pages: 6

Premium Essay

Analysis

...0 Raman Fadaei 2013 Marketing management Raman Fadaei 2013 Marketing management Apple iPhone Marketing Analysis Apple iPhone Marketing Analysis Table of Content Introduction……………………………………………………………… 2 Apple SWOT analysis…………………………………………………… 7 Apple PESTEL Analysis ………………………………………............. 9 Porter's 5 Forces Analysis……………………………………………… 11 BCG matrix perspective………………………………………………… 12 Ansoff Matrix Perspective ……………………………………………… 15 Extended Marketing mix Analysis……………………………………… Conclusion………………………………………………………………... 17 Recommendation………………………………………………………… 18 Introduction The phone starts ringing, we're going to pick it up and when we touch it, the ringer volume smartly goes down! Yes! Today a company like HTC could make this kind of cellphone. Since the launch of the IBM Simon in 1993, smartphone technology has reached levels that until recent times had only been dreamed about. Features such as wireless sharing, HD video recording and mobile internet are now commonplace and today’s average smartphone has more processing power than computers used by NASA to land a man on the moon. All over the world, the smartphone experience is being shared by more and more people every day. (Belic, 2012) The convergence of mobile telephony, Internet services, and personal computing devices is resulting in the emergence of a “mobile Internet” (Ishii 2004; Funk 2001). The key devices for accessing the mobile Internet -currently dubbed “smartphones” - are......

Words: 7640 - Pages: 31

Free Essay

Incremental Analysis

...Incremental analysis is sometimes referred to as incremental cost analysis, relevant cost analysis, or differential cost analysis. Incremental analysis is an accounting tool used to assist decision making by assessing the impact of small or marginal changes. However, incremental analysis is applicable to short and long-term issues. Using accounting information that provides important financial data such as costs and revenues is very important to companies. It helps the managers define what their options are on how to minimize cost increasing their profits. The decision making may involve whether to accept special order, make or buy, sell or process further, retain or replace equipment to name a few (Kimmel, Weygandt & Kiesco, 2011). Incremental Analysis In most cases management usually have to face two types of decisions: short term, which involves the normal operation of the company and long-term capital investments. However, the short-term decision can be carried out and then made retroactive actions to carry out the strategic goals of the company. Whereas the long-term decision making, there are several resources involved and sometimes it includes rough and difficult processes. Keep in mind that in some instance, short term decisions can affect different areas that make up an organization such as sales, finance, production, and human resources. The different types of decisions that involve incremental analysis are accept as an order at a special price, make or buy...

Words: 821 - Pages: 4

Premium Essay

Compartive Analysis

...COMPARATIVE ANALYSIS Net sales has been increasing gradually as the company is scaling up its operations. Sales generated by the consolidated company as a whole is more than the sales generated due to increasing investments in other sectors – mining and power. The total assets to turnover ratio has decreased because of heavy investments made in the firm –requiring high investment in fixed assets while due to economic breakdown – the prices have gone down which has resulted in lower incremental sales as compared to estimates . The ROCE has gone down mainly due to the economic breakdown. However, the company is still running on positive due to its backward integration thus – giving it a tremendous cost advantage. The increasing trend of EBITDA got disrupted in June 2012 due to external factors where the company had to stop mining operations in Karnataka and this led to an increase in operating expenses. In June 2013 – due to divestment in certain sectors and by investing in growth of their core products – steel – has bought about its steady growth trend again. With increasing investments in fixed assets and capitalising on the cost advantage – the company is creating more value – thus increasing its net worth annually. While in the previous year; it has divested in certain unproductive ventures – increasing cash flow – and enabling the firm to invest in its core product – steel – and its allied industries – power and mining. Due to the economic breakdown and......

Words: 277 - Pages: 2

Premium Essay

Incremental Analysis

...Incremental Analysis ACC561 Incremental Analysis When a company has several business segments, one or two may be unprofitable. At this point, senior management should make a decision as to what course of action to take in order to deal with the unprofitable segment. Management must review the quantitative information in order to distinguish between those costs that will no longer exist if this particular business unit is eliminated. They also have to evaluate those costs that will continue and need to be covered by the remaining business units. Avoidable costs are the cost that will ago away when the segment no longer exists. On the other hand, Unavoidable costs are those costs that will remain even when the segment is no longer running. In order to prepare the quantitative analysis for mangers decision as to weather to close a business segment, the fixed expenses must be separated into avoidable and unavoidable costs. On the other hand, when a company or an organization sells more than one product and is limited in capacity, it should optimize its production in order to produce the maximum net income. Also, in order to maximize profit, a calculation of the contribution margin is required and the amount of the limited capacity each product uses has to be determined. The data that needs to determine production requirements are contribution margin along with machine hours required to produce the standard products (Incremental Analysis and Capital Budgeting,......

Words: 267 - Pages: 2

Premium Essay

An Approach to Incremental Innovation Theories and Its Methods in Industrial Product Development

...INTERNATIONAL CONFERENCE ON ENGINEERING DESIGN, ICED’07 28 - 31 AUGUST 2007, CITÉ DES SCIENCES ET DE L'INDUSTRIE, PARIS, FRANCE AN APPROACH TO INCREMENTAL INNOVATION THEORIES AND ITS METHODS IN INDUSTRIAL PRODUCT DEVELOPMENT Hannu Oja Tampere University of Technology ABSTRACT A quest for powerful tools to support creation of innovative solutions exists in industry. Majority of development efforts aims for incremental development of products, either by means of improved performance in use or during manufacturing process. New concepts or solutions on product’s functionality and behaviour (behaviour meaning how the functionality is delivered, response) are needed to bring benefits. Generic product development theories, models and methods are applicable for new product development, as their approach is linear and founded on functional requirements and means to execute them. However, in industry the product development activities preferably start from existing product or concept with pre-determined goals rather than from scratch. Creativity techniques and multidisciplinary workgroups have been referred in literature as means for creating innovations. However, these methods lack context of technical system and are general in nature and could be used for any problem with assistance of experienced moderator and a group of individuals. These techniques and methods are not included in this study. An approach from retrospective case study is presented. It was found that the mental......

Words: 4589 - Pages: 19

Free Essay

Motorola Incremental Success

...mainly from Galvin’s family. Trying to force the new culture and taking recognition for the success that Ed Zander walked into, he missed the transition the new market that was demanded by consumers and caused the company to fail. In conclusion, Motorola was able to experience the best year of its history by innovating RAZR. The thin and fashionable cell phone gave the company what it had dreamed and took them to the top. Unfortunately when Motorola win over all of its competitors, they failed to see that the competitors are working their way up to comeback and hit the market hard. Motorola was blind by the numbers they were making, and the huge establishment in the shareholder market that they lost it all only in few years due to incremental innovations. The success of Motorola didn’t lasted long, because they achieved the success that any company would see in their life time only in one year. Companies that fail in the long term, are tend to be shortsighted, and instead planning the long run and staying in top all the way through, they get overwhelmed with the short run success. Work......

Words: 1312 - Pages: 6

Free Essay

Incremental Analysis

...Incremental Analysis Andria Collins, Haley Estelle, Fadeshola Odunbaku & Monica Telles ACC/561 February 15, 2016 Jason Lee Introduction Incremental analysis is a decision-making method that utilizes the concept of relevant costs. Under this method, the decision involves the following steps: (1) gather all costs associated with each alternative; (2) drop the sunk cost; (3) drop those costs that do not differ between alternatives; and (4) select the best alternative based on the remaining cost data ("All Business: Your Small Business Advantage", 2005). Incremental analysis is primarily used to decode costs associated with a particular project—buying or selling, making or buying etc., whereas comprehensive analysis is gathering information for the entire company. Comprehensive analysis refers to the complete analysis of every relevant aspect of a company's financial operations. The goal of such analysis is to provide a complete picture of the financial status of a company both in the current time and projected into the future. (“Wise Geek”, 2003). Incremental Analysis The main purpose of an incremental analysis is to properly identify the relevant costs and revenues concerning multiple options imminent to assist managers with making a decision. When a manager has identified and divided these options into variable and fixed costs, they will then be able to solve any problems that may have occurred and finally make a decision. RICHA (2014), “Incremental......

Words: 704 - Pages: 3

Free Essay

Analysis

...2015 There are many ways to talk about what lies ahead: Change. Disruption. Opportunity. Growth. We’ve gotten closer to our customers. Made banking simpler. Unified our businesses. Expanded our footprint. Invested in new platforms. Embraced a better rulebook. And through it all, delivered consistently strong results. Business Review Financial Review 2 4 10 11 16 17 18 20 21 23 24 26 118 132 Financial Snapshot/Who We Are Year in Review Chairman’s Message CEO’s Message Executive Committee Our Strategic Footprint Reasons to Invest in BMO Corporate Governance Board of Directors CFO’s Foreword to the Financial Review Financial Performance and Condition at a Glance Management’s Discussion and Analysis Supplemental Information Statement of Management’s Responsibility for Financial Information 133 Independent Auditors’ Report of Registered Public Accounting Firm 134 Report of Independent Registered Public Accounting Firm 135 Consolidated Financial Statements 140 Notes to Consolidated Financial Statements Resources and Directories 202 Glossary of Financial Terms 204 Where to Find More Information IBC Shareholder Information now it gets interesting Financial Snapshot Reported 1 Adjusted 1,2 As at or for the year ended October 31 2015 2014 2015 2014 19,389 18,223 19,391 18,223 liabilities3 (CCPB) (p 41) 1 1,254 1,505 1,254 1,505 Revenue, net of CCPB (p 38) 18...

Words: 148279 - Pages: 594

Free Essay

Managerial Accounting Incremental Analysis

...Incremental Analysis 1. (Segmented Analysis) Consider the following data regarding two product lines: Clip Art Sales | 75000 | Computer Game Sales | 125000 | Variable COGS: Clip | 20000 | Variable COGS: Computer | 40000 | Other Variable: Clip | 5000 | Other Variable: Computer | 15000 | Traceable Fixed Expenses: Clip | 30000 | Traceable Fixed: Computer | 40000 | Common Fixed Expenses | 10,000 | a) Create a Segmented Income Statement by product line. b) Which product line produces the most net operating income? 2. (Residual Income, Turnover, ROI, margin) A company’s operating statistics are below: Item | Value | Sales | $1,000,000 | Net Operating Income | $220,000 | Average Operating Assets | $500,000 | Minimum Required Rate of Return | 20% | a) What is the division’s margin? Margin = Net Operating Income/Sales [note: net operating income is EBIT] b) What is the turnover? Turnover = Sales/Average Operating Assets c) What is the division’s ROI? (Net Operating Income/Sales) X (Sales/Average Operating Assets) d) What is the division’s residual income? Net Operating Income – (Average Operating Assets X Minimum required Rate of Return) 3. (Incremental Product Analysis) Tjelmeland Corporation is considering dropping product S85U. Data from the company's accounting system appear below:   All fixed expenses of the company are fully allocated to products in the company's accounting system. Further......

Words: 257 - Pages: 2

Premium Essay

Store Analysis

...Guillermo Furniture Store Concepts * Guillermo Furniture Store (GFS) in the late 1990s faced a financial crisis because of changes in the furniture industry. By going from a leader in the field down to a company that can hardly survive amongst its current competition, different financial concepts for GFS need to be evaluated and incremental financial decisions need to be made in order for GFS to survive (Guillermo Furniture Store Scenario, 2011). This paper will contain a discussion of the weighted average cost of capital (WACC), background on the use of multiple valuation techniques in reducing risks, a discussion on the net present value (NPV) of future cash flows for different alternative methods, and a sensitivity analysis. Guillermo Alternatives The financial downturn of Guillermo Furniture resulting from developments in the industry has caused a need for alternatives to be evaluated in order for Guillermo to remain in business. Alternative one is the option of keeping everything the same until business fails while option two offers the possibility of becoming a broker and distributor for a different furniture store that is currently dominating the market. Option three, is to allow Guillermo to keep the store he has in business but invest capital in a manner that allows the store to move into high-tech manufacturing processes to allow for a competitive edge to exist against the other industry leader. By Guillermo opting to move forward with technological......

Words: 1270 - Pages: 6

└ Bijoux, montres | Nanatsu no Taizai 218 | Distance: les plus proches